Back to Projects
P2Derivatives Research2025

Exotic Options & Structured Derivatives Research

Monte Carlo pricing and scenario analysis for multi-asset structured products

Monte CarloStructured ProductsExotic OptionsPython

Overview

Quantitative research on pricing and risk analysis of exotic options and structured derivatives using Monte Carlo simulation. The primary case study is an Auto-Callable Reverse Convertible (worst-of) note linked to a basket of three U.S. equities (TSLA, META, NFLX), combining barrier features, autocall triggers, and worst-of payoff mechanics that require simulation-based valuation.

Product Structure

The note is a 2-year Auto-Callable Reverse Convertible linked to TSLA, META, and NFLX. It pays a 14% p.a. coupon quarterly while outstanding. On monthly observation dates, if all underlyings are at or above their initial levels (100% trigger), the note autocalls at par plus accrued coupon. At maturity, the worst-performing underlying determines redemption: full principal if the worst-of ratio is above the 70% strike barrier, otherwise principal scales proportionally to the worst performer's terminal return.

Monte Carlo Methodology

Pricing employs correlated geometric Brownian motion under the risk-neutral measure, with a Cholesky-decomposed correlation matrix estimated from historical daily log-returns. The simulation handles path-dependent features: monthly autocall barrier monitoring, continuous coupon accrual, and terminal worst-of payoff evaluation. The risk-free rate is calibrated to the 2-year U.S. Treasury yield (3.54% as of issue date). Variance reduction techniques including antithetic variates are applied to improve convergence.

Market Calibration

Annualized volatilities are estimated from historical returns: TSLA 57.7%, META 37.9%, NFLX 43.4%. The correlation structure shows moderate cross-correlation (0.33–0.45), which is critical for worst-of pricing since lower correlations increase the probability of barrier breach. Sensitivity analysis examines how the note's fair value responds to shifts in volatility, correlation, and the risk-free rate.

Risk and Scenario Analysis

Scenario analysis covers three canonical outcomes: early autocall under bullish conditions (all stocks above trigger), moderate decline with principal protection (worst-of above 70%), and significant decline with principal loss (worst-of below barrier). Greek sensitivities and probability distributions of terminal payoffs are computed to characterize the risk-return profile from both the investor and issuer perspective.

Key Highlights

  • Multi-asset worst-of payoff with autocall and barrier features
  • Correlated GBM simulation with Cholesky decomposition
  • Calibrated to real market data (TSLA, META, NFLX)
  • Scenario analysis across autocall, protection, and loss regimes
  • Issuer economics: volatility and correlation premia monetization